318 Orchard Way

Warner Robins, GA 31088
image0

3 bd, 2 ba | 1,477 sqft | Built in 2007

slider image
slider image
slider image
List Price
$95,000

Initial Investment

$26,394

Purchase Price

$90,500

Down Payment

25%

Rent

$850

Total Return

$33,027

Annualized Return

18.8%

Cap Rate

7.2%

Gross Yield

11.3%

Cash Flow

$1,122

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2019

Lease End

10/01/2020

Lot Size

12,095

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$2,748

Property Taxes

-$900

Loan Payments

-$4,920

Net Cash Flow

$1,122

See more in Financials

Similar Listings