327 Whitney Pl

Augusta, GA 30909
image0

3 bd, 3 ba | 1,565 sqft | Built in 2001

slider image
slider image
slider image
List Price
$115,000

Initial Investment

$34,496

Purchase Price

$115,000

Down Payment

25%

Rent

$1,050

Total Return

$46,161

Annualized Return

18.7%

Cap Rate

6.1%

Gross Yield

11.0%

Cash Flow

$137

Appreciation

7.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/23/2018

Lease End

07/31/2019

Property Type

Townhouse

Lot Size

3,049

HOA

$30/mo

Flood Risk

Not Required

  • List price of $116,000 is on the low end of the valuation range of $117,000-$131,000
  • Popular bed/bath count of 3 BR and 3 BA
  • Newer property built in 2001 that is located in a 3.5-star neighborhood

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,970

Expenses

-$3,601

Property Taxes

-$1,980

Loan Payments

-$6,252

Net Cash Flow

$137

See more in Financials

Similar Listings