4537 Kenesaw Dr

Columbus, GA 31907
image0

3 bd, 2 ba | 1,760 sqft | Built in 1967

slider image
slider image
slider image
List Price
$80,000

Initial Investment

$21,963

Purchase Price

$74,000

Down Payment

25%

Rent

$888

Total Return

$24,495

Annualized Return

17.8%

Cap Rate

8.2%

Gross Yield

14.4%

Cash Flow

$1,406

Appreciation

4.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

07/25/2018

Lease End

07/25/2019

Lot Size

13,939

HOA

None

Flood Risk

Not Required

  • Priced below recent sales comparables; $93,000 - $107,500
  • Upside in rent potential with potential to renew
  • 7% cap rate in 3 star Columbus neighborhood

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,118

Expenses

-$3,188

Property Taxes

-$1,500

Loan Payments

-$4,023

Net Cash Flow

$1,406

See more in Financials

Similar Listings