5630 Boby Dr

Columbus, GA 31907
image0

3 bd, 2 ba | 1,230 sqft | Built in 2001

slider image
slider image
slider image
List Price
$95,000

Initial Investment

$26,543

Purchase Price

$95,000

Down Payment

25%

Rent

$875

Total Return

$26,167

Annualized Return

15.2%

Cap Rate

6.5%

Gross Yield

11.1%

Cash Flow

$500

Appreciation

4.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/15/2018

Lease End

10/15/2019

Lot Size

10,454

HOA

None

Flood Risk

Not Required

  • 1.5 miles from Aflac HQ (#157 of Fortune 500)
  • 6.6% cap in 3.5 star neighborhood
  • Leased through 10/31/2019

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,975

Expenses

-$2,711

Property Taxes

-$1,600

Loan Payments

-$5,165

Net Cash Flow

$500

See more in Financials

Similar Listings