627 Kimberley Pl

Evans, GA 30809
image0

3 bd, 2.5 ba | 1,969 sqft | Built in 1992

slider image
slider image
slider image
List Price
$160,000

Initial Investment

$51,323

Purchase Price

$165,000

Down Payment

25%

Rent

$1,400

Total Return

$53,069

Annualized Return

15.7%

Cap Rate

6.4%

Gross Yield

10.2%

Cash Flow

$914

Appreciation

5.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/01/2019

Lease End

12/30/2019

Lot Size

11,200

HOA

$2/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$3,976

Property Taxes

-$2,100

Loan Payments

-$8,970

Net Cash Flow

$914

See more in Financials

Similar Listings