6970 Forrest Rd

Columbus, GA 31907
image0

3 bd, 2 ba | 1,225 sqft | Built in 2002

slider image
slider image
slider image
List Price
$95,000

Initial Investment

$25,888

Purchase Price

$95,000

Down Payment

25%

Rent

$850

Total Return

$25,805

Annualized Return

15.2%

Cap Rate

6.3%

Gross Yield

10.7%

Cash Flow

$308

Appreciation

4.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/04/2016

Lease End

05/31/2019

Lot Size

14,810

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$2,617

Property Taxes

-$1,600

Loan Payments

-$5,165

Net Cash Flow

$308

See more in Financials

Similar Listings