4112 23rd Ave W
Bradenton, FL 34205
List Price
$437,000
$23K
Initial Investment
$121,080Purchase Price
$437,000
Down Payment
25%
Rent
$2,049
Total Return
$144,259
Annualized Return
15.0%
Cap Rate
2.7%
Gross Yield
5.6%
Cash Flow
-$12,846
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2022
Lease End
05/31/2023
Lot Size
12,023
HOA
None
Flood Risk
Not Required
- NEW water heater
- 4-star neighborhood
- Below market rent
- No HOA
- Minutes from the beach
See more in Analysis
Annual Financial Highlights
Expected Rent
$23,359Expenses
-$7,147Property Taxes
-$5,300Loan Payments
-$23,758Net Cash Flow
-$12,846See more in Financials
Similar Listings