17348 Lawn Orchid Loop

Land O Lakes, FL 34638
image0

3 bd, 2 ba | 1,655 sqft | Built in 2005

slider image
slider image
slider image
Curb View
List Price
$200,000

Initial Investment

$56,135

Purchase Price

$200,000

Down Payment

25%

Rent

$1,700

Total Return

$107,892

Annualized Return

23.4%

Cap Rate

5.2%

Gross Yield

10.2%

Cash Flow

-$1,333

Appreciation

9.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Owner Occupied

Lease Start

-

Lease End

-

Lot Size

5,500

HOA

$33/mo

Flood Risk

Not Required

  • Sale-leaseback: Current owner to sign a 12 month lease at $1,700/mo at closing
  • Den can be used as a 4th bedroom

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,380

Expenses

-$7,140

Property Taxes

-$2,700

Loan Payments

-$10,873

Net Cash Flow

-$1,333

See more in Financials

Similar Listings