18115 Pheasant Walk Dr Tampa, FL 33647
4bd, 3ba | 2,294sqft | Built in 2000
Expand
Initial Investment
$311,605
List Price: $307,000
Purchase Price
$307,000
Down Payment
100%
Rent
$2,150

Total Return
$130,610
Annualized Return
7.8%
Cap Rate
4.9%
Gross Yield
8.4%
Cash Flow
$13,919
Appreciation
4.5%
Features
Occupancy
Occupied
Lease Start
05/04/2018 
Lease End
05/04/2020 
Lot Size
7,392 
HOA
$12/mo
Flood Risk
Not Required
  • 5-star neighborhood
  • Built in 2000
  • Attractive (8+) school scores
  • Located in the Arbor Green community of Tampa, FL, which offers pools, a clubhouse, a park and 8 tennis courts for residents to enjoy. Nature preserves, golf courses, freeways and top-rated schools are just minutes away.

Annual Financial Highlight
Expected Rent
$24,510
Expenses
-$5,291
Property Taxes
-$5,300
Loan Payments
$0

Net Cash Flow
$13,919
Considerations
Property Characteristics    View Details


Inspection Contingency
This option lets the buyer specify that the home be inspected within a specific time period, during which the buyer can negotiate price or repairs based on the inspector’s findings or cancel the contract. Prior inspection reports may be available in the diligence documents. In some instances, the property has an inspection report from more than 4 months ago and needs an updated inspection.
  • The seller may be more willing to negotiate with a buyer in contract.
  • Opportunity to negotiate a lower price or repairs if any issues are discovered during the inspection process.
  • Ability to have the earnest money deposit refunded if the transaction is cancelled before the inspection contingency termination date.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy