1014 Oxborough Dr
Katy, TX 77450
List Price
$235,000
Initial Investment
$63,796Purchase Price
$229,800
Down Payment
25%
Rent
$1,795
Total Return
$48,696
Annualized Return
11.4%
Cap Rate
4.7%
Gross Yield
9.4%
Cash Flow
-$2,512
Appreciation
5.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/15/2019
Lease End
09/30/2020
Lot Size
7,482
HOA
$2/mo
Flood Risk
Not Required
- 5-star neighborhood with strong school scores
- 1 mile away from Houston Methodist Continuing Care Hospital
- Within 5 minutes of a shopping center
- Seller recently made repairs on home, view inspection documents for more info
- Seller confirmed August rent received
See more in Analysis
Annual Financial Highlights
Expected Rent
$20,463Expenses
-$5,182Property Taxes
-$5,300Loan Payments
-$12,493Net Cash Flow
-$2,512See more in Financials
Similar Listings