14926 Hidalgo Valley Ln
Houston, TX 77090
List Price
$116,600
Initial Investment
$31,338Purchase Price
$115,000
Down Payment
25%
Rent
$1,125
Total Return
$31,162
Annualized Return
14.7%
Cap Rate
5.5%
Gross Yield
11.7%
Cash Flow
-$372
Appreciation
5.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/14/2015
Lease End
02/19/2018
Property Type
Unspecified
Lot Size
5,000
HOA
$2/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,825Expenses
-$4,035Property Taxes
-$2,910Loan Payments
-$6,252Net Cash Flow
-$372See more in Financials
Similar Listings