2731 Alvar Dr-Houston-77014, Harris

2731 Alvar Dr

Houston, TX 77014

4 bd, 2 ba | 1,536 sqft | Built in 2014

3D Tour 3D Model

Portfolio Sale

List Price

$150,000

Initial Investment

$36,055

Purchase Price

$132,312

Down Payment

25%

Rent

$1,450

Total Return

$19,709

Annualized Return

8.6%

Cap Rate

4.6%

Gross Yield

13.2%

Cash Flow

-$1,655

Appreciation

3.9%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Month To Month

Lease Start

09/03/2014

Lease End

M/M

Lot Size

6,416

HOA

$3/mo

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$16,530

Expenses

-$5,392

Property Taxes

-$5,600

Loan Payments

-$7,193

Net Cash Flow

-$1,655

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.