4611 Montcliff Bend Ln-Sugar Land-77479, Fort Bend

4611 Montcliff Bend Ln

Sugar Land, TX 77479

4 bd, 3 ba | 2,784 sqft | Built in 2014

List Price

$402,000

Initial Investment

$109,545

Purchase Price

$402,000

Down Payment

25%

Rent

$2,400

Total Return

$12,202

Annualized Return

1.8%

Cap Rate

2.5%

Gross Yield

7.2%

Cash Flow

-$12,660

Appreciation

3.6%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Occupied

Lease Start

09/01/2020

Lease End

07/31/2022

Lot Size

8,662

HOA

$93/mo

Flood Risk

Not Required

Built in 2014

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$27,360

Expenses

-$8,065

Property Taxes

-$10,100

Loan Payments

-$21,855

Net Cash Flow

-$12,660

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.