538 Falloon Ln

Houston, TX 77013
image0

3 bd, 2 ba | 1,260 sqft | Built in 1979

slider image
slider image
slider image
List Price
$108,712

Initial Investment

$29,624

Purchase Price

$108,712

Down Payment

25%

Rent

$1,300

Total Return

$32,142

Annualized Return

15.9%

Cap Rate

6.0%

Gross Yield

14.3%

Cash Flow

-$85

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/08/2018

Lease End

03/31/2019

Lot Size

6,600

HOA

$0/mo

Flood Risk

High Risk - Zone AE


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$6,195

Property Taxes

-$2,800

Loan Payments

-$5,910

Net Cash Flow

-$85

See more in Financials

Similar Listings