625 26th Ave N Texas City, TX 77590
4bd, 2ba | 1,782sqft | Built in 2016
investment property - 625 26th Ave N, Texas City, TX 77590, Galveston - image 0
Expand
investment property - 625 26th Ave N, Texas City, TX 77590, Galveston - image 0
investment property - 625 26th Ave N, Texas City, TX 77590, Galveston - image 1
investment property - 625 26th Ave N, Texas City, TX 77590, Galveston - image 2
Initial Investment
$173,750
List Price: $171,000
Purchase Price
$171,000
Down Payment
100%
Rent
$1,680

Total Return
$83,055
Annualized Return
9.0%
Cap Rate
6.0%
Gross Yield
11.8%
Cash Flow
$10,028
Appreciation
4.4%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
11/01/2018 
Lease End
11/30/2020 
Lot Size
7,200 
HOA
None
Flood Risk
Not Required

Map Data
Map data ©2020 Google, INEGI
Map DataMap data ©2020 Google, INEGI
Map data ©2020 Google, INEGI
Annual Financial Highlight
Expected Rent
$19,152
Expenses
-$5,424
Property Taxes
-$3,700
Loan Payments
$0

Net Cash Flow
$10,028
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy