813 A S Davis Ln
Diboll, TX 75941
List Price
$72,000
Initial Investment
$26,282Purchase Price
$68,000
Down Payment
25%
Rent
$850
Total Return
$18,628
Annualized Return
12.2%
Cap Rate
7.9%
Gross Yield
15%
Cash Flow
$1,126
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/22/2017
Lease End
11/30/2018
Lot Size
15,290
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,368Property Taxes
-$1,500Loan Payments
-$3,697Net Cash Flow
$1,126See more in Financials
Similar Listings