115 Melvin Dr
Cahokia, IL 62206
List Price
$47,500
Initial Investment
$44,561Purchase Price
$43,000
Down Payment
100%
Rent
$725
Total Return
$27,433
Annualized Return
11.4%
Cap Rate
8.9%
Gross Yield
20.2%
Cash Flow
$3,330
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/04/2017
Lease End
09/07/2021
Lot Size
7,500
HOA
None
Flood Risk
Not Required
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,265Expenses
-$2,835Property Taxes
-$2,100Loan Payments
$0Net Cash Flow
$3,330See more in Financials
Similar Listings