223 Grand Blvd

Loves Park, IL 61111
image0

2 bd, 1 ba | 672 sqft | Built in 1940

slider image
slider image
slider image
List Price
$65,000

Initial Investment

$16,350

Purchase Price

$60,000

Down Payment

25%

Rent

$775

Total Return

$22,884

Annualized Return

20.6%

Cap Rate

7.7%

Gross Yield

15.5%

Cash Flow

$847

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

01/01/2019

Lease End

M/M

Lot Size

6,483

HOA

None

Flood Risk

Not Required

  • Month-to-month
  • 2-bed, 1-bath

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,835

Expenses

-$2,726

Property Taxes

-$2,000

Loan Payments

-$3,262

Net Cash Flow

$847

See more in Financials

Similar Listings