38 Saint Gregory Dr
Cahokia, IL 62206
List Price
$52,500
Initial Investment
$46,161Purchase Price
$42,000
Down Payment
100%
Rent
$850
Total Return
$27,507
Annualized Return
11.3%
Cap Rate
10.6%
Gross Yield
24.3%
Cash Flow
$3,883
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2019
Lease End
10/01/2021
Lot Size
5,662
HOA
None
Flood Risk
High Risk - Zone AE
- Attractive cap rate
- Long term tenant with good payment history
- Backs up to green space
- Easy access to Highway 3
- Seller recently made repairs on home, view inspection documents for more info
- New furnace recently installed
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$4,007Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$3,883See more in Financials
Similar Listings