665 Chapman St

Edwardsville, IL 62025
image0

4 bd, 2 ba | 1,724 sqft | Built in 1930

slider image
slider image
slider image
Curb View
List Price
$190,000

Initial Investment

$51,775

Purchase Price

$190,000

Down Payment

25%

Rent

$2,000

Total Return

$57,707

Annualized Return

17.3%

Cap Rate

7.1%

Gross Yield

12.6%

Cash Flow

$2,336

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2021

Lease End

03/14/2022

Lot Size

17,199

HOA

None

Flood Risk

Not Required

  • Leased through 3/14/2022
  • 4-bed, 2-bath
  • 3 miles from Southern Illinois University Edwardsville

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,735

Property Taxes

-$4,400

Loan Payments

-$10,329

Net Cash Flow

$2,336

See more in Financials

Similar Listings