112 Walnut St
Cahokia, IL 62206
List Price
$46,000
Initial Investment
$43,630Purchase Price
$42,000
Down Payment
100%
Rent
$1,000
Total Return
$38,432
Annualized Return
16.3%
Cap Rate
14.6%
Gross Yield
28.6%
Cash Flow
$5,465
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
06/19/2013
Lease End
06/15/2014
Property Type
Duplex
Lot Size
9,999
HOA
None
Flood Risk
Not Required
- Meets 1% rule with attractive cap rate
- Duplex with minimal immediate repairs needed
- Both units occupied
- Near shopping, dining, and schools
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$4,135Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$5,465See more in Financials
Similar Listings