128 Saint Paul Dr Cahokia, IL 62206
2bd, 1ba | 925sqft | Built in 1957
Expand
Initial Investment
$49,720
List Price: $48,000
Purchase Price
$48,000
Down Payment
100%
Rent
$775

Total Return
$28,123
Annualized Return
10.9%
Cap Rate
10.6%
Gross Yield
19.4%
Cash Flow
$4,561
Appreciation
3.0%
Features
Occupancy
Occupied
Lease Start
04/23/2019 
Lease End
04/22/2020 
Lot Size
6,274 
HOA
None
Flood Risk
AE
  • Attractive cap rate, meets 1% rule
  • Priced at low end of market value
  • Recently renovated before new tenant on 4/23/2019
  • Nearby St. Louis Downtown Airport and 6 miles to downtown St. Louis

Annual Financial Highlight
Expected Rent
$8,835
Expenses
-$3,974
Property Taxes
-$300
Loan Payments
$0

Net Cash Flow
$4,561
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy