128 Saint Paul Dr

Cahokia, IL 62206
image0

2 bd, 1 ba | 925 sqft | Built in 1957

slider image
slider image
slider image
List Price
$48,000

Initial Investment

$49,720

Purchase Price

$48,000

Down Payment

100%

Rent

$775

Total Return

$34,850

Annualized Return

13.0%

Cap Rate

10.5%

Gross Yield

19.4%

Cash Flow

$4,510

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/23/2019

Lease End

04/22/2020

Lot Size

6,274

HOA

None

Flood Risk

High Risk - Zone AE

  • Attractive cap rate, meets 1% rule
  • Priced at low end of market value
  • Recently renovated before new tenant on 4/23/2019
  • Nearby St. Louis Downtown Airport and 6 miles to downtown St. Louis

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,835

Expenses

-$4,025

Property Taxes

-$300

Loan Payments

$0

Net Cash Flow

$4,510

See more in Financials

Similar Listings