1321 Williams St
Cahokia, IL 62206
List Price
$49,000
Initial Investment
$50,524Purchase Price
$49,777
Down Payment
100%
Rent
$750
Total Return
$34,236
Annualized Return
12.4%
Cap Rate
9.3%
Gross Yield
18.1%
Cash Flow
$4,123
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/02/2019
Lease End
12/01/2020
Lot Size
7,160
HOA
None
Flood Risk
Not Required
- Roofstock Turnkey property
- Free 1 year home warranty through American Home Shield paid by Seller
- New tenant in place
- No repairs needed and solid cap rate
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,927Property Taxes
-$1,500Loan Payments
$0Net Cash Flow
$4,123See more in Financials
Similar Listings