309 Green St
Cahokia, IL 62206
List Price
$46,000
Initial Investment
$44,153Purchase Price
$43,500
Down Payment
100%
Rent
$775
Total Return
$30,826
Annualized Return
12.8%
Cap Rate
9.9%
Gross Yield
21.4%
Cash Flow
$3,773
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/22/2019
Lease End
09/01/2020
Lot Size
6,799
HOA
None
Flood Risk
Not Required
- All repairs completed
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$3,262Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$3,773See more in Financials
Similar Listings