3903 White St

Cahokia, IL 62206
image0

3 bd, 1 ba | 1,832 sqft | Built in 1950

slider image
slider image
slider image
List Price
$35,000

Initial Investment

$36,155

Purchase Price

$35,000

Down Payment

100%

Rent

$750

Total Return

$19,526

Annualized Return

10.0%

Cap Rate

7.6%

Gross Yield

25.7%

Cash Flow

$2,161

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/01/2018

Lease End

05/01/2019

Lot Size

14,278

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,550

Expenses

-$3,489

Property Taxes

-$2,900

Loan Payments

$0

Net Cash Flow

$2,161

See more in Financials

Similar Listings