501 Saint Nicholas Dr
Cahokia, IL 62206
List Price
$44,000
Initial Investment
$41,615Purchase Price
$41,000
Down Payment
100%
Rent
$850
Total Return
$29,660
Annualized Return
13.1%
Cap Rate
10.4%
Gross Yield
24.9%
Cash Flow
$3,671
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/19/2019
Lease End
08/31/2020
Lot Size
7,122
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,719Property Taxes
-$2,300Loan Payments
$0Net Cash Flow
$3,671See more in Financials
Similar Listings