54 Saint Gregory Dr
Cahokia, IL 62206
List Price
$45,200
Initial Investment
$43,728Purchase Price
$43,000
Down Payment
100%
Rent
$750
Total Return
$29,720
Annualized Return
12.5%
Cap Rate
9.6%
Gross Yield
20.9%
Cash Flow
$3,604
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/07/2020
Lease End
04/01/2021
Lot Size
6,110
HOA
None
Flood Risk
Not Required
- 2020 Property Rehabbed: new flooring, interior painting, exterior power washing
- 2019 New HVAC
- Professionally managed by Chuck Baer Realty
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$3,146Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$3,604See more in Financials
Similar Listings