601 Saint Nicholas Dr
Cahokia, IL 62206
List Price
$39,995
Initial Investment
$42,738Purchase Price
$39,500
Down Payment
100%
Rent
$775
Total Return
$22,860
Annualized Return
10.0%
Cap Rate
8.8%
Gross Yield
23.5%
Cash Flow
$2,958
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/16/2019
Lease End
08/31/2020
Lot Size
6,822
HOA
None
Flood Risk
Not Required
- Seller had repairs done post-inspection & new kitchen counter put in November 2019, invoices and photos under Analysis tab
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$3,377Property Taxes
-$2,500Loan Payments
$0Net Cash Flow
$2,958See more in Financials
Similar Listings