10171 Greenmoor Dr

New Haven, IN 46774
image0

3 bd, 2 ba | 1,426 sqft | Built in 2009

slider image
slider image
slider image
List Price
$174,000

Initial Investment

$46,325

Purchase Price

$170,000

Down Payment

25%

Rent

$1,080

Total Return

$77,060

Annualized Return

20.7%

Cap Rate

4.4%

Gross Yield

7.6%

Cash Flow

-$1,996

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/11/2015

Lease End

03/31/2021

Lot Size

10,740

HOA

$1/mo

Flood Risk

Not Required

  • Pet fee included in monthly rent of $25
  • Long term tenant with excellent payment history
  • 3.5-star neighborhood
  • Approx. 1 mile to New Haven Primary and New Haven Jr/Senior High Schools

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,312

Expenses

-$2,566

Property Taxes

-$2,500

Loan Payments

-$9,242

Net Cash Flow

-$1,996

See more in Financials

Similar Listings