1009 Oakland St
South Bend, IN 46615
List Price
$57,000
Initial Investment
$15,481Purchase Price
$55,000
Down Payment
25%
Rent
$645
Total Return
$32,387
Annualized Return
27.5%
Cap Rate
8.2%
Gross Yield
14.1%
Cash Flow
$1,055
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2019
Lease End
06/30/2021
Lot Size
4,792
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,353Expenses
-$2,208Property Taxes
-$1,100Loan Payments
-$2,990Net Cash Flow
$1,055See more in Financials
Similar Listings