10902 La Fortuna Cv
Roanoke, IN 46783
List Price
$189,900
Initial Investment
$50,385Purchase Price
$184,900
Down Payment
25%
Rent
$1,619
Total Return
$72,503
Annualized Return
20.1%
Cap Rate
6.2%
Gross Yield
10.5%
Cash Flow
$905
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/12/2018
Lease End
04/30/2020
Lot Size
8,978
HOA
$1/mo
Flood Risk
Not Required
- 3-bed, 2-bath single-family home with a 2-car garage
- Pet fee included in monthly rent of $35.00
- Short term fee included in monthly rent of $75.00
- Easy access to Fort Wayne International Airport (7 mi)
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,457Expenses
-$4,099Property Taxes
-$3,400Loan Payments
-$10,052Net Cash Flow
$905See more in Financials
Similar Listings