12330 Hummingbird Cv
Fort Wayne, IN 46845
List Price
$176,450
Initial Investment
$47,143Purchase Price
$173,000
Down Payment
25%
Rent
$1,385
Total Return
$81,441
Annualized Return
22.7%
Cap Rate
6.1%
Gross Yield
9.6%
Cash Flow
$692
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/18/2019
Lease End
07/31/2021
Lot Size
7,205
HOA
$15/mo
Flood Risk
Not Required
- 5-star neighborhood near highly-rated schools (8,8,10)
- Built in 2011
- Leased through 07/31/2021
- Pet fee included in monthly rent of $35.00
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,789Expenses
-$3,591Property Taxes
-$2,100Loan Payments
-$9,405Net Cash Flow
$692See more in Financials
Similar Listings