124 E Ewing Ave
South Bend, IN 46613
List Price
$84,500
Initial Investment
$21,901Purchase Price
$78,500
Down Payment
25%
Rent
$915
Total Return
$44,202
Annualized Return
26.3%
Cap Rate
7.6%
Gross Yield
14.0%
Cash Flow
$1,088
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2018
Lease End
05/31/2021
Lot Size
6,970
HOA
None
Flood Risk
Not Required
- This property is located in a county that may require a water inspection at buyer’s expense
- Appliance rental fee included in monthly rent of $50.00 for refrigerator and stove
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,431Expenses
-$3,275Property Taxes
-$1,800Loan Payments
-$4,268Net Cash Flow
$1,088See more in Financials
Similar Listings