1438 Miner St
South Bend, IN 46617
List Price
$78,900
Initial Investment
$21,358Purchase Price
$77,000
Down Payment
25%
Rent
$750
Total Return
$41,077
Annualized Return
24.9%
Cap Rate
6.9%
Gross Yield
11.7%
Cash Flow
$615
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/02/2017
Lease End
07/31/2021
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- New rent of $800 effective from 01/01/20
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,349Property Taxes
-$1,400Loan Payments
-$4,186Net Cash Flow
$615See more in Financials
Similar Listings