2314 Lincolnway W

Mishawaka, IN 46544
image0

3 bd, 2 ba | 1,584 sqft | Built in 1924

slider image
slider image
slider image
List Price
$85,000

Initial Investment

$28,296

Purchase Price

$79,900

Down Payment

25%

Rent

$1,125

Total Return

$44,491

Annualized Return

22.9%

Cap Rate

9.0%

Gross Yield

16.9%

Cash Flow

$2,075

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2019

Lease End

09/30/2020

Property Type

Duplex

Lot Size

5,240

HOA

None

Flood Risk

Not Required

  • Duplex - both units are occupied
  • This property is located in a county that may require a water inspection at buyer’s expense

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,825

Expenses

-$4,206

Property Taxes

-$2,200

Loan Payments

-$4,344

Net Cash Flow

$2,075

See more in Financials

Similar Listings