305 Dupage St

Michigan City, IN 46360
image0

2 bd, 1 ba | 906 sqft | Built in 1952

slider image
slider image
slider image
List Price
$79,000

Initial Investment

$21,255

Purchase Price

$78,000

Down Payment

25%

Rent

$800

Total Return

$60,949

Annualized Return

33.8%

Cap Rate

8.4%

Gross Yield

12.3%

Cash Flow

$1,746

Appreciation

10.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

5,489

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,120

Expenses

-$2,533

Property Taxes

-$600

Loan Payments

-$4,240

Net Cash Flow

$1,746

See more in Financials

Similar Listings