4412 Timber Creek Pkwy

New Haven, IN 46774
image0

3 bd, 2 ba | 1,591 sqft | Built in 2010

slider image
slider image
slider image
List Price
$162,000

Initial Investment

$43,600

Purchase Price

$160,000

Down Payment

25%

Rent

$1,275

Total Return

$83,660

Annualized Return

24.2%

Cap Rate

5.8%

Gross Yield

9.6%

Cash Flow

$208

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/30/2016

Lease End

09/30/2020

Lot Size

7,500

HOA

$15/mo

Flood Risk

Not Required

  • Built in 2010
  • Leased through 9/30/2020
  • No immediate repairs per inspection report
  • Pet fee included in monthly rent of $70 for 2 pets

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,535

Expenses

-$3,328

Property Taxes

-$2,300

Loan Payments

-$8,698

Net Cash Flow

$208

See more in Financials

Similar Listings