821 W 3rd St # 823
Initial Investment
$34,029Purchase Price
Down Payment
Rent
Total Return
$64,986
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Property Type
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$14,649Expenses
-$4,137Property Taxes
-$1,900Loan Payments
-$5,980Net Cash Flow
$2,632See more in Financials
Similar Listings