1022 W 31st St
Initial Investment
$24,473Purchase Price
Down Payment
Rent
Total Return
$39,450
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Expected Rent
$9,690Expenses
-$2,769Property Taxes
-$1,600Loan Payments
-$4,621Net Cash Flow
$700See more in Financials
Similar Listings