10401 Mercury Dr

Indianapolis, IN 46229
image0

3 bd, 1.5 ba | 1,986 sqft | Built in 1974

slider image
slider image
slider image
List Price
$118,000

Initial Investment

$30,908

Purchase Price

$111,000

Down Payment

25%

Rent

$1,095

Total Return

$76,702

Annualized Return

29.6%

Cap Rate

7.0%

Gross Yield

11.8%

Cash Flow

$1,158

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/08/2018

Lease End

08/31/2020

Lot Size

9,104

HOA

None

Flood Risk

Not Required

  • Current lease runs to 8/31/2020
  • Two Car Garage
  • Brand new stainless steel appliances
  • Plumbing concerns have been addressed and fixed by seller; SEE INVOICE IN DILIGENCE DOCUMENTS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,483

Expenses

-$3,491

Property Taxes

-$1,800

Loan Payments

-$6,035

Net Cash Flow

$1,158

See more in Financials

Similar Listings