1107 Paul Dr

Indianapolis, IN 46229
image0

3 bd, 2 ba | 1,413 sqft | Built in 1993

slider image
slider image
slider image
List Price
$179,500

Initial Investment

$48,914

Purchase Price

$179,500

Down Payment

25%

Rent

$1,250

Total Return

$104,250

Annualized Return

24.7%

Cap Rate

4.6%

Gross Yield

8.4%

Cash Flow

-$2,056

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/01/2021

Lease End

03/31/2022

Lot Size

8,843

HOA

None

Flood Risk

Not Required

  • Located in the high demand and rapidly growing Indianapolis market
  • Attractive and cozy home, 22-mintues from downtown Indianapolis
  • Strong market rent upside
  • Strong history of rent payments
  • This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
  • Free 1-year home warranty through American Home Shield

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$3,347

Property Taxes

-$3,200

Loan Payments

-$9,759

Net Cash Flow

-$2,056

See more in Financials

Similar Listings