11239 Fall Dr

Indianapolis, IN 46229
image0

3 bd, 2 ba | 1,248 sqft | Built in 1999

slider image
slider image
slider image
List Price
$127,500

Initial Investment

$33,381

Purchase Price

$122,500

Down Payment

25%

Rent

$1,300

Total Return

$89,741

Annualized Return

31.9%

Cap Rate

7.8%

Gross Yield

12.7%

Cash Flow

$2,097

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/13/2018

Lease End

02/28/2019

Lot Size

10,934

HOA

$4/mo

Flood Risk

Not Required

  • Gorgeous recently renovated 3 bedroom 2 bathroom home built in 1999
  • Kitchen, dining room, and bedrooms are in excellent condition with no immediate repair costs
  • Current lease runs through February 2019
  • 7.4% Cap Rate & 3 Star Neighborhood Rating

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$3,963

Property Taxes

-$2,100

Loan Payments

-$6,660

Net Cash Flow

$2,097

See more in Financials

Similar Listings