11319 Sweetleaf Dr
Indianapolis, IN 46235
List Price
$109,000
Initial Investment
$29,663Purchase Price
$107,000
Down Payment
25%
Rent
$995
Total Return
$60,441
Annualized Return
25.6%
Cap Rate
6.5%
Gross Yield
11.2%
Cash Flow
$581
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/01/2018
Lease End
12/31/2018
Lot Size
10,542
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$2,945Property Taxes
-$2,000Loan Payments
-$5,817Net Cash Flow
$581See more in Financials
Similar Listings