11404 Cuyahoga Dr
Indianapolis, IN 46235
List Price
$134,000
Initial Investment
$36,788Purchase Price
$135,000
Down Payment
25%
Rent
$1,225
Total Return
$76,057
Annualized Return
25.7%
Cap Rate
6.4%
Gross Yield
10.9%
Cash Flow
$575
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/17/2017
Lease End
11/30/2019
Lot Size
5,445
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,965Expenses
-$3,550Property Taxes
-$2,500Loan Payments
-$7,339Net Cash Flow
$575See more in Financials
Similar Listings