1221 N Goodlet Ave
Indianapolis, IN 46222
List Price
$50,000
Initial Investment
$45,675Purchase Price
$45,000
Down Payment
100%
Rent
$750
Total Return
$46,162
Annualized Return
17.3%
Cap Rate
11.3%
Gross Yield
20%
Cash Flow
$4,569
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/18/2019
Lease End
04/30/2020
Lot Size
5,401
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,981Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$4,569See more in Financials
Similar Listings