1301 Edgecombe Ave
Indianapolis, IN 46227
List Price
$65,000
Initial Investment
$18,120Purchase Price
$62,000
Down Payment
25%
Rent
$850
Total Return
$52,966
Annualized Return
35.3%
Cap Rate
9.7%
Gross Yield
16.5%
Cash Flow
$2,092
Appreciation
11.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2017
Lease End
05/31/2018
Lot Size
10,799
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,028Property Taxes
-$1,200Loan Payments
-$3,371Net Cash Flow
$2,092See more in Financials
Similar Listings