1316 Ellington Dr
Initial Investment
$29,566Purchase Price
Down Payment
Rent
Total Return
$57,200
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$11,115Expenses
-$2,836Property Taxes
-$2,000Loan Payments
-$5,899Net Cash Flow
$380See more in Financials
Similar Listings