2001 N Irwin St
Indianapolis, IN 46219
List Price
$71,000
Initial Investment
$17,858Purchase Price
$65,000
Down Payment
25%
Rent
$775
Total Return
$50,641
Annualized Return
33.0%
Cap Rate
8.0%
Gross Yield
14.3%
Cash Flow
$1,168
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/30/2014
Lease End
06/30/2020
Lot Size
24,394
HOA
None
Flood Risk
Not Required
- Tenant renewed at higher rate for additional year
- Meets 1% rule
- Leased thru 2020
- Attractive cap rate
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$2,634Property Taxes
-$1,500Loan Payments
-$3,534Net Cash Flow
$1,168See more in Financials
Similar Listings