302 W Minnesota St
North Salem, IN 46165
List Price
$127,750
Initial Investment
$32,778Purchase Price
$119,000
Down Payment
25%
Rent
$1,065
Total Return
$68,103
Annualized Return
26.4%
Cap Rate
7.0%
Gross Yield
10.7%
Cash Flow
$1,239
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/13/2018
Lease End
08/12/2019
Lot Size
7,187
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,141Expenses
-$3,133Property Taxes
-$1,300Loan Payments
-$6,469Net Cash Flow
$1,239See more in Financials
Similar Listings